2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 3A: Employee Benefits | ||
Wages and salaries | 92,274 | 94,753 |
Superannuation: | ||
Defined contribution plans | 5,525 | 5,035 |
Defined benefit plans | 10,590 | 10,407 |
Redundancies | 51 | 5,563 |
Leave and other entitlements | 10,990 | 16,663 |
Other | 3,294 | 2,965 |
Total employee benefits | 122,724 | 135,386 |
Note 3B: Suppliers | ||
Goods and services1 | ||
Information communication technology | 6,055 | 5,336 |
Conferences and Training | 2,357 | 2,397 |
Consultants and Contractors | 6,046 | 7,222 |
Fees - Audit, Accounting, Bank and Other | 1,433 | 1,174 |
Insurance | 370 | 1,009 |
Legal | 2,382 | 1,810 |
Printing | 445 | 631 |
Property operating expenses | 11,092 | 11,362 |
Publications and Subscriptions | 1,460 | 1,707 |
Travel | 4,706 | 5,230 |
Other | 1,789 | 1,785 |
Total goods and services | 38,135 | 39,663 |
Goods and services are made up of: | ||
Provision of goods from: | ||
related entities | 61 | 64 |
external entities | 2,712 | 2,511 |
Rendering of services from: | ||
related entities | 7,011 | 7,502 |
external entities | 20,490 | 20,632 |
Operating lease rentals:2 | ||
related entities | 494 | 482 |
external entities | 7,199 | 7,683 |
Workers compensation premiums | 168 | 789 |
Total supplier expenses | 38,135 | 39,663 |
Note 3C: Grants | ||
Grants paid | ||
Public sector: | ||
Clean Energy Finance Corporation | 18,383 | - |
Australian Government entities - other | 139 | 78 |
Private sector: | ||
Non-profit organisations | 4,830 | 4,031 |
Total grants | 23,352 | 4,109 |
1. Certain comparative figures have been reclassified and do not match what was published in the 2011-12 financial statements.
2. Operating lease rentals comprise minimum lease payments only.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 3D: Depreciation and amortisation | ||
Depreciation | ||
Plant and equipment | 2,571 | 2,568 |
Buildings – leasehold improvements | 3,091 | 2,365 |
Total depreciation | 5,662 | 4,933 |
Amortisation | ||
Intangibles – computer software | 8,071 | 8,485 |
Total amortisation | 8,071 | 8,485 |
Total depreciation and amortisation | 13,733 | 13,418 |
Note 3E: Finance costs | ||
Leases | 1 | 17 |
Total finance costs | 1 | 17 |
Note 3F: Write-down and impairment of assets | ||
Non-financial assets | ||
Plant and equipment | 213 | 245 |
Intangibles | 17 | - |
Total write-down and impairment of assets | 230 | 245 |
Note 3G: Losses from asset sales | ||
Property, plant and equipment | ||
Proceeds from sale | (29) | - |
Carrying value of asset sold | 44 | - |
Selling expense | 9 | - |
Total losses from asset sales | 24 | - |
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 4A: Sale of goods and rendering of services | ||
Rendering of services to: | ||
related entities | 9,494 | 7,852 |
external entities | 348 | 387 |
Operating lease rental - external entities | 104 | 94 |
Total sale of goods and rendering of services | 9,946 | 8,333 |
Note 4B: Other revenue | ||
MCCA contributions received | 341 | 500 |
Other | 224 | 368 |
Total other revenues | 565 | 868 |
Note 4C: Sale of assets | ||
Plant and equipment | ||
Proceeds from sale | - | 11 |
Net book value of assets disposed | - | (7) |
Net gain from sale of assets | - | 4 |
Note 4D: Other gains | ||
Resources received free of charge | 2,420 | 526 |
Total other revenue | 2,420 | 526 |
Note 4E: Revenue from Government | ||
Appropriations | ||
Departmental appropriation | 174,569 | 158,119 |
Total revenue from Government | 174,569 | 158,119 |
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 5A: Cash and cash equivalents | ||
Special Accounts | 100 | 296 |
Cash on hand or on deposit | 1,123 | 812 |
Total cash and cash equivalents | 1,223 | 1,108 |
Note 5B: Trade and other receivables | ||
Goods and Services: | ||
related entities | 451 | 790 |
external parties | 1,342 | 1,128 |
Total goods and services | 1,793 | 1,918 |
Appropriations Receivable: | ||
for existing programs | 59,608 | 51,933 |
Total appropriations receivable | 59,608 | 51,933 |
Other receivables: | ||
Net GST receivable from the ATO | 595 | 1,290 |
Total other receivables | 595 | 1,290 |
Total trade and other receivables (net) | 61,996 | 55,141 |
All receivables are current assets | ||
Receivables (gross) are aged as follows: | ||
Not overdue | 61,854 | 54,844 |
Overdue by: | ||
0 to 30 days | 32 | 176 |
31 to 60 days | 66 | 85 |
61 to 90 days | 43 | 16 |
More than 90 days | 1 | 20 |
Total receivables (gross) | 61,996 | 55,141 |
Credit terms for goods and services were within 30 days (2012: 30 days).
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 6A: Land and buildings | ||
Buildings – Leasehold improvements | ||
Under construction | 576 | 747 |
At fair value | 11,643 | 8,644 |
Accumulated depreciation | (5,404) | (2,363) |
Total Buildings – Leasehold improvements | 6,815 | 7,028 |
No indicators of impairment were found for land and buildings. |
||
Note 6B: Plant and equipment | ||
Plant and equipment | ||
Under construction | 4,400 | 6,297 |
At fair value | 11,638 | 9,157 |
Accumulated depreciation | (4,132) | (2,527) |
Total plant and equipment | 11,906 | 12,927 |
No indicators of impairment were found for plant and equipment. |
||
Note 6C: Intangibles | ||
Computer software | ||
Under construction | 909 | 538 |
Internally developed – in use1 | 7,114 | 40,237 |
Purchased | 4,513 | 3,176 |
Accumulated amortisation | (6,276) | (18,240) |
Total computer software | 6,260 | 25,711 |
1. The decrease in internally developed intangible non-financial assets is the result of the transfer of the SBR software to the ATO due to restructuring of administrative arrangements on 11 April 2013. Further details are described in Note 9: Restructuring.
No indicators of impairment were found for intangibles.
No intangibles are expected to be sold or disposed of within the next 12 months.
Buildings — leasehold improvements $’000 |
Plant and equipment $’000 |
Computer software $’000 |
Total $’000 |
|
---|---|---|---|---|
As at 1 July 2012 | ||||
Gross book value | 9,391 | 15,454 | 43,951 | 68,796 |
Accumulated depreciation and impairment | (2,363) | (2,527) | (18,240) | (23,130) |
Net book value 1 July 2012 | 7,028 | 12,927 | 25,711 | 45,666 |
Additions | 2,879 | 1,806 | 3,287 | 7,972 |
Impairments recognised in the operating result | - | (213) | (17) | (230) |
Depreciation / amortisation expense | (3,091) | (2,571) | (8,071) | (13,733) |
Disposals: | ||||
From disposal of operations (restructuring)1 | - | - | (14,650) | (14,650) |
Other disposals | (1) | (43) | - | (44) |
Net book value 30 June 2013 | 6,815 | 11,906 | 6,260 | 24,981 |
Net book value as of 30 June 2013 represented by: | ||||
Gross book value | 12,219 | 16,038 | 12,536 | 40,793 |
Accumulated depreciation and impairment | (5,404) | (4,132) | (6,276) | (15,812) |
Net book value 30 June 2013 | 6,815 | 11,906 | 6,260 | 24,981 |
1. The SBR function was relinquished to the ATO during 2013 due to restructuring of administrative arrangements on 11 April 2013. Further details are described in Note 9: Restructuring.
Buildings — leasehold improvements $’000 |
Plant and equipment $’000 |
Computer software $’000 |
Total $’000 |
|
---|---|---|---|---|
As at 1 July 2011 | ||||
Gross book value | 19,653 | 13,655 | 41,408 | 74,716 |
Accumulated depreciation and impairment | (11,775) | (5,260) | (10,291) | (27,326) |
Net book value 1 July 2011 | 7,878 | 8,395 | 31,117 | 47,390 |
Additions | 1,687 | 7,232 | 3,087 | 12,006 |
Revaluations and impairments recognised in other comprehensive income | (172) | 112 | - | (60) |
Depreciation / amortisation expense | (2,365) | (2,568) | (8,485) | (13,418) |
Disposals: | ||||
Other disposals | - | (244) | (8) | (252) |
Net book value 30 June 2012 | 7,028 | 12,927 | 25,711 | 45,666 |
Net book value as of 30 June 2012 represented by: | ||||
Gross book value | 9,391 | 15,454 | 43,951 | 68,796 |
Accumulated depreciation and impairment | (2,363) | (2,527) | (18,240) | (23,130) |
Net book value 30 June 2012 | 7,028 | 12,927 | 25,711 | 45,666 |
A revaluation of Treasury's buildings – leasehold improvement and plant and equipment was conducted on 1 July 2011.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 6D: Other non-financial assets | ||
Prepayments | 2,665 | 2,502 |
Total other non-financial assets | 2,665 | 2,502 |
Other non-financial assets are expected to be recovered in: | ||
No more than 12 months | 2,359 | 2,055 |
More than 12 months | 306 | 447 |
Total other non-financial assets | 2,665 | 2,502 |
No indicators of impairment were found for other non-financial assets.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 7A: Suppliers | ||
Trade creditors | ||
related entities | 358 | 112 |
external entities | 2,158 | 199 |
Total trade creditors | 2,516 | 311 |
Total supplier payables | 2,516 | 311 |
All supplier payables are expected to be settled within 12 months. | ||
Note 7B: Other payables | ||
Salaries and wages | 2,522 | 2,313 |
Superannuation | 441 | 411 |
Other creditors | 2,806 | 1,393 |
Prepayments received | 2,730 | 3,161 |
Total other payables | 8,499 | 7,278 |
Other payables are expected to be settled in: | ||
No more than 12 months | 8,499 | 7,278 |
More than 12 months | - | - |
Total other payables | 8,499 | 7,278 |
Note: Settlement is usually made within 30 days.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 8A: Employee provisions | ||
Leave | 42,693 | 41,771 |
Other employee entitlements | 132 | 105 |
Total employee provisions | 42,825 | 41,876 |
Employee provisions are expected to be settled in: | ||
No more than 12 months | 13,649 | 12,860 |
More than 12 months | 29,176 | 29,016 |
Total employee provisions | 42,825 | 41,876 |
2013 $'000 |
2012 $'000 |
|
---|---|---|
SBR ATO $'000 |
Housing policy DSEWPaC $'000 |
|
FUNCTIONS ASSUMED | ||
Assets recognised | ||
Appropriation receivable | - | 161 |
Total assets recognised | - | 161 |
Liabilities recognised | ||
Employer payables | - | 312 |
Supplier payables | - | 5 |
Total liabilities recognised | - | 317 |
Net assets/(liabilities) assumed | - | (156) |
Income | ||
Recognised by the receiving entity | - | 1,115 |
Recognised by the losing entity |   ;- |
1,445 |
Total Income | - | 2,560 |
Expenses | ||
Recognised by the receiving entity | - | 1,007 |
Recognised by the losing entity | - | 1,445 |
Total Expenses | - | 2,452 |
FUNCTIONS RELINQUISHED | ||
Assets relinquished | ||
Intangibles | 14,650 | - |
Other non-financial assets | 159 | - |
Total assets relinquished | 14,809 | - |
Liabilities relinquished | ||
Employee provisions | 524 | - |
Total liabilities relinquished | 524 | - |
Net assets/(liabilities) relinquished | 14,285 | - |
1. The Treasury assumed responsibility for the housing policy function from the Department of Sustainability, Environment, Water, Population and Communities (DSEWPaC) during 2012 due to restructuring of administrative arrangements on 27 January 2012.
2. The Standard Business Reporting (SBR) function was relinquished to the Australian Taxation Office (ATO) during 2013 due to restructuring of administrative arrangements on 11 April 2013.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Reconciliation of cash and cash equivalents as per | ||
Balance Sheet to Cash Flow Statement | ||
Cash and cash equivalents as per: | ||
Cash flow statement | 1,223 | 1,108 |
Balance sheet | 1,223 | 1,108 |
Reconciliation of net cost of services to net cash from operating activities: | ||
Net cost of services | (10,699) | (24,988) |
Adjustments for non-cash items | ||
Depreciation / amortisation | 13,733 | 13,418 |
Net write down of non-financial assets | 230 | 245 |
Gain on disposal of assets | - | (4) |
Loss on disposal of non-current assets | 24 | - |
Changes in assets / liabilities | ||
(Increase) / decrease in net receivables | (6,855) | 17,102 |
(Increase) / decrease in other non-financial assets | (322) | (166) |
Increase / (decrease) in provisions | 949 | 3,162 |
Increase / (decrease) in other payables | 1,221 | (915) |
Increase / (decrease) in supplier payables | 2,205 | (2,112) |
Net cash from / (used by) operating activities | 486 | 5,742 |
Studies Assistance | Total | |||
---|---|---|---|---|
2013 $'000 |
2012 $'000 |
2013 $'000 |
2012 $'000 |
|
Contingent liabilities | ||||
Balance from previous period | 297 | 300 | 297 | 300 |
New | - | 297 | - | 297 |
Liabilities recognised | - | - | - | - |
Obligations expired / crystallised | (297) | (300) | (297) | (300) |
Total contingent liabilities | - | 297 | - | 297 |
CONTINGENT LIABILITIES | - | 297 | - | 297 |
Quantifiable contingencies
The schedule of contingencies reports liabilities of $0 (2012: $297,389). The amount in 2012 represented an estimate of the Treasury's liability in respect of studies assistance. During 2012-13, the Treasury recognised a liability in respect of studies assistance.
Remote Contingencies
The Treasury's lease on its current premises contains a make good clause which has been estimated by an independent valuer at $2.7 million. The Treasury has assessed the likelihood of the make good provision being required and has deemed it as remote.
As at 30 June 2013, the Treasury has a number of contracts which may give rise to contingent liabilities based on certain events occurring. The Treasury has assessed the likelihood of such events occurring as being remote and unquantifiable
2013 $ |
2012 $ |
|
---|---|---|
Short-term employee benefits | ||
Salary | 18,789,223 | 18,825,103 |
Annual leave accrued | 242,514 | 287,365 |
Allowances | 1,431,890 | 1,204,316 |
Total short-term employee benefits | 20,463,627 | 20,316,784 |
Post-employment benefits | ||
Superannuation | 2,816,556 | 2,694,551 |
Total post-employment benefits | 2,816,556 | 2,694,551 |
Other long-term benefits | ||
Long-service leave | 999,935 | 2,078,060 |
Total other long-term benefits | 999,935 | 2,078,060 |
Termination benefits | - | 481,476 |
Total employment benefits | 24,280,118 | 25,570,871 |
1. Note 12A is prepared on an accrual basis. No performance bonuses were paid in 2013 (2012: Nil).
2. Note 12A excludes acting arrangements and part-year service where total remuneration expensed for a senior executive was less than $180,000.
3. Note 12A includes employees posted overseas.
4. The comparative figures have been revised and do not match what was published in the 2011-12 financial statements due to new disclosure requirements. The reporting requirements can be found in the Finance Ministers Orders, which are available on www.finance.gov.au.
2013 | |||||||
---|---|---|---|---|---|---|---|
Average annual reportable remuneration1 | Reportable salary2 | Contributed superannuation3 |
Bonus paid4 |
Total | |||
Senior Executives No. |
Salary payments $ |
Domestic allowances $ |
Overseas allowances $ |
$ | $ | $ | |
Total remuneration (including part-time arrangements): | |||||||
less than $180,000 | 17 | 77,089 | 364 | - | 14,849 | - | 92,302 |
$180,000 to $209,999 | 16 | 161,779 | 2,378 | 2,762 | 30,895 | 965 | 198,779 |
$210,000 to $239,999 | 27 | 189,113 | 264 | 2,309 | 34,370 | - | 226,056 |
$240,000 to $269,999 | 18 | 195,335 | 6,596 | 11,352 | 37,172 | - | 250,455 |
$270,000 to $299,999 | 11 | 204,094 | 5,434 | 33,467 | 40,580 | - | 283,575 |
$300,000 to $329,999 | 4 | 250,591 | 80 | 21,258 | 42,743 | - | 314,672 |
$330,000 to $359,999 | 4 | 282,238 | 133 | 26,888 | 45,377 | - | 354,636 |
$360,000 to $389,999 | 4 | 253,104 | 13 | 83,678 | 44,140 | - | 380,935 |
$390,000 to $419,999 | 2 | 347,929 | 530 | - | 50,313 | - | 398,772 |
$660,000 to $699,999 | 1 | 570,134 | - | - | 93,163 | - | 663,297 |
Total | 104 |
1. This table reports substantive senior executives who received remuneration during the reporting period. Each row is an averaged figure based on headcount for individuals in the band.
2. 'Reportable salary' includes the following:
a) gross payments;
b) reportable fringe benefits (at the net amount prior to 'grossing up' for tax purposes);
c) exempt foreign employment income; and
d) salary sacrificed amounts.
3. The 'contributed superannuation' amount is the average cost to the Treasury for the provision of superannuation benefits to substantive senior executives in that reportable band during the reporting period.
4. 'Bonus paid' represents average actual bonuses paid during the reporting period in that reportable remuneration band. The Treasury does not pay bonuses. The bonuses included in the table above relate to secondees. No secondees received a bonus in 2011-12.
5. There were no reportable allowances paid in 2012-13.
6. Various salary sacrifice arrangements were available to senior executives including superannuation, motor vehicle and expense payment fringe benefits. Salary sacrifice benefits are reported in the 'reportable salary' column, excluding salary sacrificed superannuation, which is reported in the 'contributed superannuation' column.
7. Employees posted overseas are included in this table.
2012 | |||||||
---|---|---|---|---|---|---|---|
Average annual reportable remuneration1 | Reportable salary2 | Contributed superannuation3 |
Bonus paid4 |
Total | |||
Senior Executives No. |
Salary payments $ |
Domestic allowances $ |
Overseas allowances $ |
$ | $ | $ | |
Total remuneration (including part-time arrangements): | |||||||
less than $180,000 | 21 | 82,139 | 300 | 1,555 | 18,142 | - | 102,136 |
$180,000 to $209,999 | 17 | 170,270 | 2,173 | 583 | 28,279 | - | 201,305 |
$210,000 to $239,999 | 32 | 180,252 | 4,397 | - | 39,302 | - | 223,951 |
$240,000 to $269,999 | 10 | 200,775 | 2,968 | 3,327 | 45,484 | - | 252,554 |
$270,000 to $299,999 | 6 | 234,061 | 53 | 11,069 | 42,876 | - | 288,059 |
$300,000 to $329,999 | 3 | 237,499 | 194 | 23,981 | 47,624 | - | 309,298 |
$330,000 to $359,999 | 3 | 278,280 | 212 | 23,208 | 37,340 | - | 339,040 |
$360,000 to $389,999 | 5 | 292,985 | 265 | 39,365 | 47,591 | - | 380,206 |
$390,000 to $419,999 | 1 | 329,282 | - | - | 74,086 | - | 403,368 |
$540,000 to $579,999 | 1 | 439,927 | - | - | 114,300 | - | 554,227 |
Total | 99 |
1. This table reports substantive senior executives who received remuneration during the reporting period. Each row is an averaged figure based on headcount for individuals in the band.
2. 'Reportable salary' includes the following:
a) gross payments;
b) reportable fringe benefits (at the net amount prior to 'grossing up' for tax purposes);
c) exempt foreign employment income; and
d) salary sacrificed amounts.
3. The 'contributed superannuation' amount is the average cost to the Treasury for the provision of superannuation benefits to substantive senior executives in that reportable band during the reporting period.
4. 'Bonus paid' represents average actual bonuses paid during the reporting period in that reportable remuneration band. No bonuses were paid in 2012.
5. There were no reportable allowances paid in 2011-12.
6. Various salary sacrifice arrangements were available to senior executives including superannuation, motor vehicle and expense payment fringe benefits. Salary sacrifice benefits are reported in the 'salary payments' column, excluding salary sacrificed superannuation, which is reported in the 'contributed superannuation' column.
7. Employees posted overseas are included in this table.
8. The comparative figures have been revised and do not match what was published in the 2011-12 financial statements due to new disclosure requirements. The reporting requirements can be found in the Finance Ministers Orders, which are available on www.finance.gov.au.
2013 | ||||||
---|---|---|---|---|---|---|
Average annual reportable remuneration1 | Reportable salary2 | Contributed superannuation3 |
Total | |||
Staff No. |
Salary payments $ |
Domestic allowances $ |
Overseas allowances $ |
$ | $ | |
Total remuneration (including part time arrangements): | ||||||
$180,000 to $209,999 | - | - | - | - | - | - |
Total | - |
1. This table reports staff:
a) who were employed by the entity during the reporting period;
b) whose reportable remuneration was $180,000 or more for the financial period; and
c) were not required to be disclosed in Table B.
Each row is an averaged figure based on headcount for individuals in the band.
2. 'Reportable salary' includes the following:
a) gross payments;
b) reportable fringe benefits (at the net amount prior to 'grossing up' for tax purposes); and
c) exempt foreign employment income.
3. The 'contributed superannuation' amount is the average cost to the Treasury for the provision of superannuation benefits to other highly paid staff in that reportable remuneration band during the reporting period.
4. Various salary sacrifice arrangements were available to other highly paid staff including superannuation, motor vehicle and expense payment fringe benefits. Salary sacrifice benefits are reported in the 'salary payments' column, excluding salary sacrificed superannuation, which is reported in the 'contributed superannuation' column.
5. Employees posted overseas are included in this table.
2012 | ||||||
---|---|---|---|---|---|---|
Average annual reportable remuneration1 | Reportable salary2 | Contributed superannuation3 |
Total | |||
Staff No. |
Salary payments $ |
Domestic allowances $ |
Overseas allowances $ |
$ | $ | |
Total remuneration (including part time arrangements): | ||||||
$180,000 to $209,999 | 2 | 172,781 | 40 | - | 26,712 | 199,533 |
$300,000 to $329,999 | 1 | 165,749 | - | 124,565 | 21,034 | 311,348 |
Total | 3 |
1. This table reports staff:
a) who were employed by the entity during the reporting period;
b) whose reportable remuneration was $180,000 or more for the financial period; and
c) were not required to be disclosed in Table B.
Each row is an averaged figure based on headcount for individuals in the band.
2. 'Reportable salary' includes the following:
a) gross payments;
b) reportable fringe benefits (at the net amount prior to 'grossing up' for tax purposes); and
c) exempt foreign employment income.
3. The 'contributed superannuation' amount is the average cost to the Treasury for the provision of superannuation benefits to other highly paid staff in that reportable remuneration band during the reporting period.
4. Various salary sacrifice arrangements were available to oth
er highly paid staff including superannuation, motor vehicle and expense payment fringe benefits. Salary sacrifice benefits are reported in the 'reportable salary' column, excluding salary sacrificed superannuation, which is reported in the 'contributed superannuation' column.
5. Employees posted overseas are included in this table.
6. The comparative figures have been revised and do not match what was published in the 2011-12 financial statements due to new disclosure requirements. The reporting requirements can be found in the Finance Ministers Orders, which are available on www.finance.gov.au.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Financial statement audit services were provided free of charge to the Treasury by the Australian National Audit Office. | ||
The fair value of the services provided was: | ||
Financial statement audit services | 400 | 398 |
Total | 400 | 398 |
No other services were provided by the auditors of the financial statements.
2013 $'000 |
2012 $'000 |
|
---|---|---|
Note 14A: Categories of Financial Instruments | ||
Financial Assets | ||
Loans and receivables | ||
Cash and cash equivalents | 1,223 | 1,108 |
Trade receivables | 1,793 | 1,918 |
Carrying amount of financial assets | 3,016 | 3,026 |
Financial Liabilities | ||
Liabilities at amortised cost | ||
Supplier payables | 2,516 | 311 |
Other payables - other creditors | 2,806 | 1,393 |
Carrying amount of financial liabilities | 5,322 | 1,704 |
Note 14B: Net income and expense from financial liabilities | ||
Financial liabilities - at amortised cost | ||
Interest expense | (1) | (17) |
Net gain/(loss) from financial liabilities - at amortised cost | (1) | (17) |
Net gain/(loss) from financial liabilities | (1) | (17) |
Note 14C: Fair value of financial instruments
The net fair values of the Treasury's financial assets and financial liabilities are approximated by their carrying amounts.
The financial assets and financial liabilities as disclosed in Note 14A are measured under Level 2 of the fair value hierarchy as they are based on observable inputs. There have been no reclassifications between levels of the fair value hierarchy.
Note 14D: Credit risk
The Treasury is exposed to minimal credit risk as financial assets only include cash and trade receivables. The maximum exposure to credit risk is the risk that arises from potential default of a debtor. This amount is equal to the total amount of trade receivables (2013: $1,792,029 and 2012: $1,918,669). The Treasury has assessed the risk of default on payment as being minimal.
Other government agencies and staff members make up the majority of the Treasury's debtors. To aid the Treasury to manage its credit risk there are internal policies and procedures that guide employees on debt recovery techniques that are to be applied.
The Treasury holds no collateral to mitigate against credit risk.
Credit quality of financial instruments not past due or individually determined as impaired | |||||
---|---|---|---|---|---|
Not past due nor impaired 2013 $'000 |
Not past due nor impaired 2012 $'000 |
Past due or impaired 2013 $'000 |
Past due or impaired 2012 $'000 |
||
Loans and receivables | |||||
Cash and cash equivalents | 1,223 | 1,108 | - | - | |
Trade receivables | 1,651 | 1,620 | 142 | 298 | |
Total | 2,874 | 2,728 | 142 | 298 | |
Ageing of financial assets that were past due but not impaired for 2013 | |||||
0 to 30 days $'000 |
31 to 60 days $'000 |
61 to 90 days $'000 |
90 days $'000 |
Total $'000 |
|
Loans and receivables | |||||
Trade receivables | 32 | 66 | 43 | 1 | 142 |
Total | 32 | 66 | 43 | 1 | 142 |
Ageing of financial assets that were past due but not impaired for 2012 | |||||
0 to 30 days $'000 |
31 to 60 days $'000 |
61 to 90 days $'000 |
90 days $'000 |
Total $'000 |
|
Loans and receivables | |||||
Trade receivables | 176 | 86 | 16 | 20 | 298 |
Total | 176 | 86 | 16 | 20 | 298 |
Note 14E: Liquidity risk
The Treasury's financial liabilities are payables. The exposure to liquidity risk is based on the notion that the Treasury will encounter difficulty in meeting its obligations associated with financial liabilities. This is highly unlikely due to the appropriation funding mechanisms available to the Treasury and internal policies and procedures put in place to ensure there are appropriate resources to meet its financial obligations.
The Treasury is appropriated funding from the Australian Government. The Treasury manages its budgeted funds to ensure it has adequate funds to meet payments as they fall due. In addition, the Treasury has policies in place to ensure timely payments are made when due and has no past experience of default.
Maturities for non-derivative financial liabilities 2013 | ||||||
---|---|---|---|---|---|---|
On demand $'000 |
Within 1 year $'000 |
1 to 2 years $'000 |
2 to 5 years $'000 |
> 5 years $'000 |
Total $'000 |
|
Liabilities at amortised cost | ||||||
Payables - suppliers | - | 2,516 | - | - | - | 2,516 |
Other payables | - | 2,806 | - | - | - | 2,806 |
Total | - | 5,322 | - | - | - | 5,322 |
Maturities for non-derivative financial liabilities 2012 | ||||||
On demand $'000 |
Within 1 year $'000 |
1 to 2 years $'000 |
2 to 5 years $'000 |
> 5 years $'000 |
Total $'000 |
|
Liabilities at amortised cost | ||||||
Payables - suppliers | - | 311 | - | - | - | 311 |
Other payables | - | 1,393 | - | - | - | 1,393 |
Total | - | 1,704 | - | - | - | 1,704 |
Note 14F: Market risk
The Treasury holds only basic financial instruments that do not expose the department to certain market risks.
Financial assets | Notes | 2013 $'000 |
2011 $'000 |
---|---|---|---|
Total financial assets as per balance sheet | 63,219 | 56,249 | |
Less: non-financial instrument components | |||
Appropriation receivables | 5B | 59,608 | 51,933 |
GST receivable from the ATO | 5B | 595 | 1,290 |
Total non-financial instrument components | 60,203 | 53,223 | |
Total financial assets as per financial instruments note | 14A | 3,016 | 3,026 |